HomeMy WebLinkAboutNovember_8_2013_Fall_Planning_SessionIREDELL COUNTY BOARD OF COMMISSIONERS
FALL PLANNING SESSION
FRIDAY, NOVEMBER 8, 2013
The Iredell County Board of Commissioners held a Fall Planning Session on Friday,
November 8, 2013, beginning at 8:30 AM, at Little Joe's Enrichment Center, 107 Grannis Lane,
Barium Springs, NC.
Board Members Present
Chairman Steve Johnson
Vice Chairman Marvin Norman
David Boone
Renee Griffith
Ken Robertson
Staff present: County Manager Ron Smith, Beth Dirks, the recently appointed Iredell
County Deputy Manager, Finance Director Susan Robertson, Emergency Services Coordinator
David Saleeby, Assistant Finance Director Deb Alford, Executive Assistant Retha Gaither and
Clerk to the Board Jean Moore.
(Note: Ms. Dirks will officially begin work with Iredell County in early December.)
Others Attending Throu !out the Dav Were: Planning Director Matthew Todd, Health
Director Jane Murray, Development Services Director Lynn Niblock, Environmental Health
Supervisor David Hinson, EMS Director David Cloer, Communications and Emergency
Management Director David Martin, Fire Marshal Garland Cloer, and from the Sheriff's Office
were Captain Bert Connelly, Chief Deputy Rick Dowdle, Captain Mike Phillips, and Crime Lab
Director Misty Ieard. In addition, Reporter John Hamlin with the Statesville Record & Landmark
attended along with County Attorney Bill Pope and Attorney Lisa Valdez.
CALL TO ORDER by Chairman Johnson
OPENING REMARKS FROM COUNTY MANAGER SMITH: Mr. Smith said the
finance director would start the meeting with a basic financial update.
Blumenstein distributed the following spreadsheet about the county's revenues and
expenditures as of October 31, 2013.
Iredell County General Fund
October 31, 2013 with Sales Taxes to be Received 1111512013 (August Sales)
Updated 1117/2013
Revenue
FY11
10131110
FY12
10131111
FY13
10131112
FY14
10131113
FY13.14
Inc Dec
FY14 Revised
Budget
% of
FY14
Budget
Ad Valorem Taxes
24,479,146
25,842,456
23,371,777
30,416,065
30.14%
102,576,530
29.65%
Other Taxes & Licenses
182,594
202,745
196,318
210,203
7.07%
721,000
29.15%
Sales Taxes 1
4,049,235
4,641,458
4,297,148
4,578,480
6.55%
26,213,000
17.47%
Bldg & Land Dev (2)
Register of Deeds
224,938
257,953
295,483
348,494
17.94%
800,000
43.56%
Inspections
589,056
640,315
894,684
997,329
11.47%
2,645,525
37.70%
Planning
61,299
77,786
84,647
86,738
2.47%
164,815
52.63%
Health -On-site Wastewater
87,838
88,511
135,547
203,830
50.38%
377,230
54.03%
EMS
1,063,086
1,233,741
1,352,172
1,235,917
-8.60%
4,155,250
29.74%
Health Dept -all other
1,022,088
1,303,834
1,099,930
1,090,615
-0.85%
4,228,197
25.79%
1
Social Services
3,957,765
3,898,864
4,334,402
3,142,041
-27.51%
15,692,245
20.02%
Sherifrs Department
557,400
606,640
565,823
433,377
-23.41%
955,717
45.35%
Crime Lab
4,659
18,177
22,846
33,731
47.65%
145,271
23.22%
Jail
162,703
102,899
170,852
62,294
-63.54%
363,750
17.13%
Debt Refunding 3)
32%
Central Permitting (1)
-
18,545,000
100.00%
18,545,000
100.00%
All Other Revenue
1,406,450
1,797,970
1,356,840
1,223,801
-9.81%
10,980,861
11.14%
1,656,010
37,848,257
1 40,713,349
1 38,178,469
1 62,607,915
1 63.99%
1 188,564,391
1 33.20%
(1) Includes Sales Taxes for July and August Sales.
(2) Building & Land Development revenues up a total 16%
3 Debt issued to refund prior debt issues.
Expenditures
FYI
10131110
FY12
10131111
FYI
10/31112
FY14
10/31113
FYI 3-14
Inc Dec
FY14 Revised
Budget
% of
FY14
Budget
General Governmental
3,812,913
3,684,328
4,381,633
4,795,542
9.45%
18,808,090
25%
Public Safety
9,668,797
9,515,403
9,966,233
10,545,949
5.82%
32,752,172
32%
Bldg & Land Development
Register of Deeds (65%)
194,798
133,532
126,716
141,055
11.32%
443,872
32%
Central Permitting (1)
-
97,698
95,760
-1.98%
284,630
34%
Building Standards
669,786
675,523
564,029
552,394
-2.06%
1,656,010
33%
Planning
309,098
219,957
242,836
234,397
-3.48%
749,225
31%
On-site Wastewater
240,072
231,012
193,542
241,006
24.52%
746,033
32%
Building Standards Center
25,792
17,932
22,182
18,162
-18.12%
70,828
26%
Cooperative Extension
125,944
90,209
97,244
122,568
26.04%
468,383
26%
Human Services
10,938,620
10,189,701
10,332,194
9,687,270
-6.24%
34,195,822
28%
Education
17,775,047
18,541,260
18,402,577
20,998,490
14.11%
72,588,687
29%
Debt Service 2
503,954
489,040
499,554
19,091,864
3721.78%
19,601,241
97%
Cultural & Recreational
1,893,809
1,827,483
1,818,429
1,705,346
-6.22%
4,851,581
35%
Other Financing Uses
477,417
0.00%
1,347,817
35%
46,158,630
45,615,380
46,744,867
68,707,220
46.98%
188,564,391
36.44%
(1) Costs for Central Permitting reported in individual Bid & Land Development departments in previous years.
(2) $18,545,042 pay off 2003 COPs & Rescue Squad Financing (refunding)
Blumenstein reviewed the spreadsheets and some of her comments are as follows:
*Cable franchise tax is down by 7% (The county does not receive revenue from satellite
and dish service.)
*EMS revenues are down due to lateness of Medicaid payments.
•Social Services payments are down and part of this is due to the State not paying for
programs in a timely manner.
•Concealed weapons revenue is down in the sheriff's office.
•Crime lab revenues are up by 47.65%.
• Salary costs have increased due to reclassifications and performance reviews.
• Expenditures in Cooperative Extension have increased due to the recent hiring of a new
staff person.
2
Blumenstein expressed no concerns about either the revenues or expenditures. She said
ten more sales tax payments would be received in this fiscal year.
DEVELOPMENT SERVICES UPDATE
Development Services Director Lynn Niblock and Planning Director Matthew Todd
reviewed construction projects that were underway or planned for the future. The following
includes some of the projects mentioned by Niblock and Todd.
Future Projects:
Third Creek Wastewater Treatment Facility Expansion
Bartlett Milling (new clean tower for flour production)
Statesville Industrial Park Spec Bldg.
Amalfi's Pizza
Sutter's Mill Apartments (224 units)
Colonial Crossing Condos/Townhomes (330 units)
Residential Projects:
Courtyards at Brawley Point— single family, age targeted
Cove at Morrison Plantation — single family and townhomes
Farms (Phase 6) — single family
Grove at Morrison Plantation — multi -building apartments
Jenaper Associates (unnamed project) — mixed use, large townhomes
Johnson Village — single family/patio homes, age targeted
Plantation Pointe Apartments — multi -building apartments
Crescent Resources (unnamed project) — single family homes
Trillium Subdivision — single family homes
Venues Apartments — multi -building apartments
Langtree Tract B — multi -building apartments
Commercial Projects:
Sam's Club — retail & detached gas station
Langtree Tract B — retail on first floor
Fire Station 5 —town fire station
NGK — expansion to existing manufacturing company
Medical Office Condos — medical/office space
Fletcher - single story retail
HealthSmart Pharmacy — building renovation, additional driveway access
Randy Marion Cadillac — new dealership bldg.
Urgent Care — urgent care facility
Brushy Mtn Outfitters — camping/outdoor equipment retail
Valero Station Redevelopment— proposed restaurant with drive thru/retail
Beam Self Storage — self storage units
Auto House — used car sales
Christian Brothers Automotive— automotive repair facility
Ongoing & Future Projects:
Doubletree Hotel (Pharos Hospitality)
Carillon Assisted Living Center
Pine Lake Preparatory Expansion
Jri Shocks (expansion)
Randy Marion Cadillac Showroom expansion
Piedmont Health Care Carolina Oncology
IOMAX USA
Pactiv
Iredell Health Systems Medical Facility
Moe's Southwest Grill
Par 3 Driving Range — Hwy. 150
Fairway Independent Mortgage of the Carolinas
Niagara Bottling
Alloy Steel International (Acroplate)
Sharp -Gallaher Racing
NGK Ceramics USA
Mr. Todd said it was estimated the county's population had increased by 2,212 people from
July 2012 through September 2013, and this statistic could be broken down as follows:
Increase in Population
Mooresville South-Iredell
1,730
North Iredell
152
Statesville
221
Troutman
109
2,212
Commissioner Robertson said in the past it had been widely accepted that for every 100
new homes it was generally estimated there would be an increase of 23 new students. He said,
however, the average was around 28 students for southern Iredell. Robertson asked the staff to
review this method in regards to estimating school needs. He requested Niblock and Todd to not
rely on past analysis methods in determining the relationship between units being built and school-
age children.
Todd mentioned that many individuals with school-age children were buying condos and
townhouses.
In regards to construction, Niblock said construction data for 2013 revealed that more new
and larger homes were being built. He said this indicated the economy was improving. Niblock
said the county, to date, had nearly equaled the number (1,481) of single-family permits that were
issued in 2012. He said as of October 2013, a total of 1,434 permits had been issued.
Central Permitting: County Manager Smith said the central permitting division had four
permit technicians and one manager who assisted them when necessary. He said a recent survey
revealed the staff spent 42% of their time on the phone; 47% processing permits; 6% doing general
administrative work; and 5% preparing daily deposits. Smith said the department was reviewing
a telephone system where the calls would roll over to any open lines. He said that if all lines were
busy, the caller could leave a voice message.
Commissioner Griffith asked if a person needed to be added to answer the phone.
Smith said he didn't think so.
Commissioner Robertson mentioned his preference would be to hire a person rather than
putting the public through a phone -tree hassle where they waited for lengthy periods of time or
were transferred from number to number.
Smith said the department staffing was closely monitored and major issues could occur if
the employees starting getting behind in their work. He said before the recession there were seven
technicians, but now, only four worked the permits, plus the manager.
Commissioner Robertson asked the training time for a central permitting technician.
Smith said three months.
Commissioner Griffith said a new person should be added to the department ifjustification
existed.
Smith said the department's revenues would cover the position. He said if the board was
in consensus, a budget amendment would be placed on a future meeting agenda.
Environmental Health: Health Director Jane Murray said an issue in this department
continued to be staffing. She said one environmental health specialist (EHS) was recently hired;
however, another person based in Statesville resigned effective October 10, 2013. Murray said
currently there was an inspection wait time of three weeks in Mooresville and two weeks for
Statesville.
4
She said the administrative code mandated re -inspections for Type III (B), IV, and V on-
site systems, but these had not been occurring. Murray said it was estimated there were 5,200 of
these in the ground. She said complicating this issue was the fact that some of the systems might
not be located on the property owner's land.
Commissioner Robertson asked if this pertained to package plants.
Environmental Health Supervisor David Hinson said no. He said they were on-site septic
systems that involved pumps. Hinson said the drain field could be on the site or off site.
Commissioner Boone said these were Type III (B), Type IV and Type V systems.
Hinson said the III (B) was a simple pump system with a review frequency of once every
five years. He said about 4,000 existed in Iredell, but there had never been enough staff to provide
the inspections. Hinson said the code (15A NCAC 18A.1961) stipulated the inspection frequencies
for the other types. He said the vast majority of the systems were for single-family dwellings.
Hinson said that one of the difficulties in starting up a re -inspection program would be to locate
all of the components. He said some systems might require a surveyor to relocate the easement
pins, plus someone would have to determine who actually owned the system. Hinson said that if
the re -inspection program were ever implemented, it would take at least two full-time employees
to provide the work.
Commissioner Griffith asked if the department had a re -inspection fee.
Hinson said no.
Murray said many counties incorporated the re -inspection fee into the initial permit charge.
Commissioner Boone said the re -inspection issue was not new. He asked if the county had
to provide the work and if there was any urgency.
Hinson said Mr. Boone was correct, but due to the mandate, he felt the board of
;sioners needed to know about the law.
Commissioner Boone asked how many counties were re -inspecting the systems.
Murray said Wilkes (no charge), Yadkin would soon start the program, Forsyth (no
charge), Guilford (the tax office is forcing the payment), Cabarrus (no charge), Mecklenburg (no
charge), Catawba (charging for only Type IV @ $150 and Type V @ $175; no III Bs), Lincoln
(no charge), Rowan (no active program), Alexander (no charge) and Davie (no charge).
Commissioner Boone said there were two issues (1) the cost and (2) the homeowners might
be unhappy with the re -inspections, especially if repairs were needed.
Commissioner Robertson said a decade from now people would want to locate where there
was access to labor and clean water. He said one approach would be to allow the staff to adequately
provide the wastewater inspections for new construction, but when sub -peak demand occurred, the
sanitarians could do the other inspections. Robertson said the county could "staff up" and when
the available man hours exceeded the permitting demand the other highest needs, or priority items,
could be worked on. He said that if the State ever asked if the county had a plan, a reply could be
given about the intent to comply with the law.
Chairman Johnson mentioned concerns about staffing additional people. He mentioned
the fiduciary responsibility in ensuring the income matched the "out -go." Johnson said, "If you
can get up to full-time, and you get a slow spell in the winter with the wait -time being under two
weeks, maybe you can start looking at some of the remote sites and knocking them out first." He
requested for the staff to determine the charges in Guilford County.
Hinson said Iredell probably had more of the systems due to the lake. He said collecting
the fee would be a huge challenge.
County Manager Smith said the cost could be factored in on the "front-end." He said the
systems were expensive.
Hinson said the matter had been brought up primarily for discussion.
Murray said another concern was that Iredell provided excellent training due to there being
so many different soil types. She said many environmental trainees received their training here
and then left for better pay in surrounding counties. Murray mentioned the possibility of having
the trainees sign an agreement indicating they would work for a certain number of years; otherwise,
they would have to reimburse the county for the training costs.
The board offered no objections to this type of agreement.
ECONOMIC DEVELOPMENT
Economic Developers Mike Smith (Statesville Regional Development) and Robby Carney
(Mooresville -South Iredell Economic Development Commission) said their organizations had the
following goals.
1. To market Iredell County to companies across the country and around the world.
2. To recruit targeted industries for Iredell County.
3. To assist existing industries in Iredell County with issues relating to growth and
development.
The two economic developers stated the following
• In the last five years, the two offices have brought in $1.58 billion in capital
investment. A total of 3,493 new primary jobs have been created.
• The agencies have achieved Site Selection magazine's #1 Micropolitan designation
four times.
• Project lead times are decreasing.
• 75% of the companies are looking for an existing building.
• 25% of the companies are looking to build a facility, but they are requiring developed
property with a 12-18 month turnaround.
• None of the companies are looking for "green fields."
The developers indicated the county could promote industrial development by protecting
and developing potential sites and by having the proper land use planning, along with zoning tax
relief, and purchasing, or having options on properties.
Commissioner Boone said a new concept had been discussed about giving tax relief to
people who had their property rezoned industrial. He asked how this could be accomplished
without giving a direct subsidy to property owners.
Economic Developer Mike Smith said Attorney Pope had been requested to assist in this
effort. He said the General Assembly was also trying to help as these same types of questions
were occurring across the State. Smith said one of the challenges dealt with the fact that so many
of the sites were currently zoned residential agricultural, and many companies did not want the
uncertainty of this type of zoning.
Attorney Pope said the legislature passed a law in the last session that attempted to provide
some type of relief to property owners. He said, unfortunately, the bill was not drawn in a manner
to accomplish its original intent. Pope said one situation would be a farming site with residential
agricultural zoning and a farm use value designation. He said this property would not be affected
as it could easily be rezoned. Pope said many of the sites would be like this. He said other sites
probably wouldn't benefit due to the way the legislation was written. He said the statute read,
"The property has to be zoned for farm use purposes in order to qualify."
6
Boone asked if Mr. Pope was saying that if someone had present -use valuation now, and
the property was rezoned from RA to M- 1, or whatever, the farm use designation would be lost.
Pope said no, and it would be the opposite. He said, "If the property is zoned RA now, and
you rezone it to M-1, and it doesn't qualify for farm use, it won't qualify for economic
development use." He said the statute was not drawn correctly.
Chairman Johnson asked if anyone was working on the problem.
Economic Developer Smith said yes. He said the General Assembly Short Session didn't
start until next May, but the economic developers were working on the matter.
Chairman Johnson suggested for the economic developers to work with Senator Andrew
Brock, who was on the Senate Finance Committee.
Commissioner Robertson said that when property was rezoned the board stipulated it was
consistent with the Land Use Plan. He asked as an interim step if the board, at the property owner's
request, could amend the land use plan for parcels that might be used for industrial purposes.
Robertson said this would be a signal to prospective buyers that the site could easily become
industrial.
Attorney Pope said yes. He said if a property owner was receiving farm use value and the
zoning was changed to M- 1, his or her taxes would not be raised. Pope said the property owner's
taxes would not be increased as it would still be farm use.
Commissioner Boone mentioned that future boards of commissioners might have concerns
about having to cope with angry neighbors who were upset about a different zoning type.
Carney said one of the first questions from an industrial prospect was about the zoning. He
said if the site did not have the proper zoning, or if there were too many hurdles to accomplish it,
the industrial prospect "scratched you from the list."
Economic Developer Smith asked if there could be a structuring where once the rezoned
property was sold as industrial, at that point, the land owner was reimbursed.
Attorney Pope said he didn't think so. He said, "This is what 1 think we should do. Look
at the Land Use Plan. Make all of the changes that need to be done as soon as possible. Rezone
all of the properties that need to be rezoned, and can be rezoned, without affecting the people's
value as soon as possible. Then get legislation modified so we can rezone the other parcels."
Commissioner Griffith said the legislation needed to be focused on.
Attorney Pope said land costs were driven by the zoning. He said a property owner could
be asked if they wanted $5,500 an acre or $35,000 an acre.
Chairman Johnson said that with the existing inventory, there were a number of sites under
farm use. He said, "That's pretty much a non -issue, you could go ahead and rezone them, and
that's not going to negatively impact their taxes. I think as a parallel course you need to be working
on legislation that will help defer or abate those taxes until a later date. Then you will have to look
at individual sites to see the cost of extending infrastructure to individual sites."
Attorney Pope said, "There's more than one component in getting a product ready. The
first is the zoning and the second, being infrastructure, is more difficult. I think at some point the
board needs to determine how to accomplish this. This will involve some cooperation from the
city."
Chairman Johnson said meetings had occurred with the city. He said there were areas in
the county that aligned with what had been discussed. Johnson said one area was Cornelius Road.
Chairman Johnson mentioned that the two economic development offices were different.
He cautioned that they shouldn't expect the same type of assistance. Johnson said the developers
should tell their communities that the board of commissioners was attempting to work with them
with an individual approach. Johnson said the marketing strategy for Statesville would be different
from the one in Mooresville.
Carney asked for flexibility in understanding the needs of both groups.
Chairman Johnson asked County Manager Smith to invite the local legislative delegation
to the Winter Planning Session in February to discuss the economic development legislation.
EMPLOYEE INCENTIVES
Commissioner Boone said an employee incentive program was suggested earlier this year,
but not much work had occurred on it. Boone said the size and growth of government had always
been a concern to him. He said there was no financial incentive for employees to save the county
money, and a constructive method had been researched. He then reviewed the following
information about the matter.
EMPLOYEE INCENTIVES
Incentives for Employees who Suggest Ways to Save Money.
Savings would have to be real and quantifiable.
Cannot be an accounting gimmick, deferral of normal maintenance or replacement of
equipment or supplies, etc.
If a revenue producing program is cut, the revenue loss would have to be factored in.
Suggestions could involve a technical reduction in the level of service, e.g., eliminating activity
that has very few users, reduction of office hours during times when few members of the public
use the office, etc.
The reward would have to be large enough to provide a real incentive. Some suggest a bonus
of 10 percent of the amount saved up to a $10,000 bonus, then a bonus of one percent of the
savings above that level, with no upper limit. These numbers are not set in stone, but a starting
point for a discussion.
Literature on the subject indicates that one problem with incentive programs is the lack of
cooperation of department heads or other supervisory personnel. Management may believe
that it is a reflection on their performance that they had not thought of an efficiency measure
identified by an employee. Employees may be reluctant to submit suggestions due to concern
of a negative reaction from their superior. A remedy for this problem is to allow department
heads and perhaps other management personnel to receive a percentage bonus if an employee
submits a cost-saving idea.
The County Manager or his designee and/or a committee would administer the program and
verify the savings.
Management and BOC have to be committed to the plan for it to succeed.
Incentives for Employees Who Suggest Other Improvements:
Employees may have suggestions that provide benefits for the county, but do not involve a
quantifiable savings. An example may be a measure that enhances safety.
Several jurisdictions provide relatively small monetary bonuses for such suggestions, such as
$250 or $500, and put limit on the number of such awards peryear.
MANAGEMENT INCENTIVES
Incentives for the County Manager and department heads could potentially save the county far
more money than incentives for other employees.
To implement the program, the BOC would have to establish a benchmark level of spending.
This benchmark could be last year's spending level, the percentage increase in last year's
budget, or some amount in between.
If the manager or department head recommends a budget less than the benchmark, and it is
ultimately adopted by the BOC, then the manager or department head receives a percentage of
the savings. Due to the larger amounts of money involved, the percentage savings would be less
than that of lower -level employees.
As in the case of other employee incentives, accounting gimmicks and deferral of maintenance
or equipment replacement would not count.
Major capital outlays approved by the BOC should probably not be counted. Reductions due to
decreases in commodity costs should not count. A reduction in the number of employees would
count. As in the case of other employees a technical reduction in the level ofservice could count.
Criteria would have to be established to accountfor increases and decreases in grants and other
outside sources of revenue.
All incentive payments would have to be approved by the BOC.
Mr. Boone said it was realized the suggestions needed more work, but the program would
help the employees as well as the taxpayers.
Commissioner Griffith mentioned that if no one used the program, nothing would be lost.
Boone said the only loss would be in the staff time working on the program.
Chairtnan Johnson said there would be some benefit to the program. Johnson said the
county manager, finance director, as well as the deputy county manager, could use Mr. Boone's
suggestions as an outline to develop a program. He mentioned that Mr. Boone could work with
the staff, and a proposal could be submitted at the Winter Planning Session.
In regards to another matter, Commissioner Boone mentioned transparency, and that some
counties had more information on-line. He mentioned that Wake County had more detailed budget
information on-line.
Finance Director Robertson mentioned that Wake County had been contacted, and it was
discovered that some of the data had been "cleaned up" before it went on-line. She said that
accounting techs were not placing the material on-line rather Wake County had two full-time
people who "cleaned up" the data.
County Manager Smith said he and Finance Director Robertson had discussed the matter,
and "a happy medium type approach" might be used in placing data on the county's website.
LUNCH BREAK
During the lunch break, John Koppelmeyer, the President/CEO of Barium Springs Home
for Children, provided a brief overview of his organization.
FIRE & RESCUE UPDATES
Emergency Services Coordinator David Saleeby, Fire Marshal Garland Cloer, along with
EMS Director David Cwer, and David Martin, the Communications and Emergency Management
Director discussed their departments during this segment.
County Manager Smith said Saleeby had been working the past few months on a hybrid
funding plan in the event that the Lake Norman VFD pulled out of the county wide fire district.
9
Saleeby provided an update on rescue services from Shepherds to the end of the county.
He said discussions had occurred with these groups, and later a group met with the Mooresville
Rescue Squad. Saleeby said even later, a group consisting of the four volunteer fire departments,
Mooresville Fire, Mooresville Rescue, and EMS started to regularly meet. He reminded everyone
that in 2011 the county granted the Town of Mooresville a rescue district. Saleeby said recently,
the county granted Shepherds and Lake Norman their rescue districts after criteria had been met.
He said that out of the five areas (Shepherds, Mooresville, Lake Norman, Mt. Mourne and South
Iredell), Mooresville Fire, Shepherds Fire, and Lake Norman were operating as they had always
done and this included rescue. He said Mooresville Rescue was not operating in these areas rather
it was only serving Mt. Mourne and South Iredell. Saleeby said, however, Mooresville Rescue
was backing up EMS with an ambulance (backup for 911 calls, fire standby, and football games
standby). He said rescue had three components, and these were (1) actual rescue activities (2)
ambulance services and (3) public events (boat shows, balloon rallies, football games, etc.)
Saleeby said Mt. Mourne VFD and South Iredell VFD were ready with their own rescue districts.
He said Mt. Mourne was close to being a medium rescue agency.
Commissioner Robertson said he recollected the VFDs had to be medium rescue in order
to form their own districts.
Saleeby said this idea was considered but never actually approved. He said medium rescue
involved many components, and most of the calls, at least 99%, were for light rescue. Saleeby
said the difference between light and medium rescue was the amount of equipment (bigger air
bags, heavier straps, etc.) required to be certified. He said eight certified personnel were needed,
and most departments had more. Saleeby said some areas of the county might not need medium
or heavy rescue.
County Manager Smith said it had been found that Iredell County had many pieces of
rescue equipment.
Saleeby said invitations had been extended to the Mooresville Rescue Squad members to
join other departments. He said Mooresville Rescue, however, had declined the invitations.
Squad.
Commissioner Boone asked how many people were active in the Mooresville Rescue
Saiceby said 40, however, the number of active members might be in the single digits.
Commissioner Griffith asked if the county had authority to direct that a merger occur.
Saleeby said the fire departments were contracted services, but the rescue squads were not.
He said the rescue squads received funding and nothing else.
Griffith said if the Mooresville district disintegrated, and the funding stopped, the squad
would have to make a decision.
assets.
Commissioner Robertson asked who would receive Mooresville Rescue's equipment or
Saleeby said the squad could remain without a district.
EMS Director David Cloer said he believed the squad would be more cooperative once
direction from the county was given.
Chairman Johnson asked if anyone had heard that Mooresville Rescue had made a
statement that none of its equipment would be donated to the fire departments.
No one had a response.
Johnson said he would be willing to let Mooresville Rescue know that if the agency was
willing to focus on ambulance service in the southern end of the county, then this would be
permitted; however, that would be its operational limit. He said if the squad was unwilling, the
funding could be stopped now.
10
Commissioner Griffith asked how the calls would be dispatched if the funding stopped.
Communications Director David Martin mentioned the liability if a call wasn't dispatched.
Griffith said the county should be covered due to having a contract with a VFD that could
provide rescue services. She asked why the dispatch would go to an agency without a contract.
Commissioner Robertson said the county would not be obligated in regards to rescue, but
there were questions on ambulance back up.
EMS Director David Cloer was asked what would happen if Mooresville Rescue did not
supply ambulance back up.
Cloer said that since January 1, 2013, Mooresville Rescue had responded 719 times to
ambulance calls with many of these also being handled by EMS. He said this was 96 calls, or only
9.14% of the calls per month. He said EMS could absorb the 9.14% each month without any
problems. Cloer said that if the Mooresville ambulances got tied up, Troutman EMS helped along
with the other EMS bases in the southern end. He said no hardships were envisioned if Mooresville
Rescue discontinued services.
Commissioner Griffith asked if the county could not ask Mooresville Rescue to meet about
the problem, especially since the squad was being paid each month.
Chairman Johnson said it was worth something to the community to have ambulance
coverage at some of the events, but concern existed about funding the organization and not
knowing where the equipment might eventually end up. He said the county could stop funding
Mooresville Rescue, and put the money where it was needed.
Commissioner Robertson said the county should never be in this type of position, or one
where funding was provided to an entity and this same agency decided where its equipment would
go. He mentioned the possibility of placing an amendment in the VFD contracts indicating that if
the services were not performed, the hard assets reverted to the county.
County Attorney Pope said this could be done, or the board of commissioners might adopt
a resolution indicating that if an agency went out of business, the county controlled the assets.
Commissioner Robertson said he would be in favor of this type of resolution.
Commissioner Boone asked, hypothetically, what would be the harm in dispatching
Mooresville Rescue if the funding ceased.
EMS Director Cloer said Mooresville Rescue would still fall under the EMS umbrella, and
the squad would be monitored.
Saleeby shared the following spreadsheet that shows funding and service delivery. He said
a proposed funding formula was also included based on area and population. Saleeby said the data
could be changed easily in Excel. He said that in February or March "real numbers" would be
presented based on the board's direction. He said contracts would be drafted at that time.
There was consensus by the board that the spreadsheet could be used as model.
County Manager Smith said the $618,000 listed in the spreadsheet for FY 14 funding was
not formula based. He said that when the recession hit, the funding amount was lowered.
Saleeby said that in regards to future capital, the county's name could be on the vehicle titles.
County Manager Smith asked, since the board was in agreement with the formula, if the staff could
return with a number for the total.
Chairman Johnson voiced objections. He said the departments would expect the funding if a certain
number were used.
11
Commissioner Boone suggested that $618,000.00, as used in the model spreadsheet, be used
Saleeby said $618,000 would be used in the template and the staff would stay below Shepherds in
the discussions. (Staying below Shepherds VFD means that the work or discussion being done in regards
to the Mooresville Rescue Squad will not continue northward past the Shepherds VFD.) Mr. Saleeby
mentioned that some counties had rescue coordinators and these people insured that training was done and
standards were met. Saleeby said these responsibilities could be added to an existing employee's job
responsibilities.
The referenced spreadsheet is as follows:
iID.l7! ':. 545.355
Som '.,
50,000 '...
9.ro0 $0.000 ,.,
50.000 ,.
50.000
$63.07 '., $7,052
te[rtNm
D.Wrtmmt
NIM
I&$
TF&R
M7&R
$ pF&R VNF&RMWFD SNFO
Mn Nrrwt IMM RM SII
$$$M4 Pool/R
''...
$1096
$290
$706
437 I
$636.9
5619,019 I $42314
Nrnnt Nbntbn.7r 14 1111
Win OnN '..
$1621
$262.2
$771
$20A
$29.3 $21.3 $170 $1&1 _ _
$39.2
puna In Cumm RS FUMm6
$0.417
MM Commttmelrt
C.InM F.mW.
157.00 I
29.00
71.00
59500
�
..__.......
_ ,
lN.
Cu rrent iormub%
i&39%
d&16%
11.93%
�_L.._
_ (
I
y —
_-- A W
15&60
253.30
749
22.21
1 1116 22.74 '. HAD 17.21 , 97.20
3S.9
2622%
4241%
i2A7%
3.75%
511%
PopuWb. K ',
30.9 '
60.2
196
99
30.4 13.0 19 13 16&1
ILO
%Anwl
0.056
OAA
0.119
IM
0.079 OAO OMO
0.067
7nmpm w
ImmUte/W4t0.t/mI,
I/N '.,
1/69/A
1/00
VW
',. I/W/A W i/14 W
—_
itw '.
3pdtl Atuwrt—.
Sn Clutl fx detltl
Y ''...
Y
Y
Y
N N N N
Y
Avke Uwi
Ut6t(MedlomfNnW
F
N
N».
R—f
M M 6 1•
N
MA PnrMet ',,
Fin 14.a
R
R
f/R
F/A
F/R $/R F/R 7/R •
Cv.Ret n
$616.)00
RS Adty0.tmem A Wto. SenO WUM
iID.l7! ':. 545.355
Som '.,
50,000 '...
9.ro0 $0.000 ,.,
50.000 ,.
50.000
$63.07 '., $7,052
AbnR M,nmo% 15%
1111 '..
I
1.
'_-- tool
$209457 912106 1
7,064
569AA
$72156 1 S3"T
437 I
513.625 I
5619,019 I $42314
Nrnnt Nbntbn.7r 14 1111
5309600 5231777
$70600 1111.
S0A00_
Sam $0000
S0WD
$11.000
$61610
puna In Cumm RS FUMm6
$0.417
MM Commttmelrt
'..,. $55.000
'',
$55.000
Plq dFY1SMWd6n
,etpoolto b
CPI Pt Werd'r
$674.029
FIRE DEPARTMENTS: Saleeby said that at the 2013 Winter Planning Session, the Lake
Norman VFD was discussed. He said since that time, a contract was executed where this
department agreed to remain in the county wide service district. Saleeby said even though Lake
Norman had agreed to remain in the district, a hybrid funding formula, as follows, was developed
to show what would happen if all the departments had their own taxing districts.
12
Hybrid Funding Formula for County Wide Fire District Departments
Tax Rate Sxlstin
Tax Rate
fl14pflglnd Requiredfor Revenue@IOC General Fund Building or
District I{ent Total Revenue Cap Debt per
94dj4G Fy20140udget Maximmn Rate SupplemSo Supplement Truck South required
for district Curren[ Change In
(t) Iredell Captiel Debt Tax Rate Tax Rate
Central
19,84
$318,000
16.12
197,240
120,760
310,000
10.00173.w
Cool Springs
41,203
$401,000
9.73
401,000
401,000
9.73
County tine
4,876
$74,850
15.35
48,760
26,090
74,850
10.00
Ebenezer
53,432
$433,000
8.10
433,000
433,000
P
5130,000
2.433
8.00
Harmony
41,333
$515,000
12.6
413,330
101,670
515,000
P
$159,000
3.847
10.000
Wke Norman
325,444
$960,000
2.95
960,00
960,000
B
$250,000
0.768
2.95
Cona Hickory
6,875
$63,460
9.23
63,460
63,460
9.233
Monticello
36,600
$306,000
8.36
30@,000
-
306,00
0.366
Shefietd Callahan
2,612
576,660
29.35
26,120
50,540
76,660
T
$16,188
6.198
10.00
South Reded "`
28,917
$438,000
15.15
2SU70
148,030
430,000
8
$163,000
5.637
10.00
Trinity
29,662
$361,000
12.17
298,520
64,380
361,000
10A00
UnionGrove
17,511
$365,532
20.87
]75,IIO
190,422
365,532
P
595,000
5.425
10.00
7
1 3.00
Wayside
42,491
$438,0001
10.31
424,910 1
13,090
438,000
8
$75,000
1.765
10.00
7
3.00
West based
56,037
$394,000
6.93
394,000
394,0011
6.93
7
407
Wilke, Iredell
3,732
$67,100
17.48
37,320
29,780
67,100
T
$10,750
5.024
10.00
7
$5,211,602 745,562 $5,211,602 5906,938
711,249
$385,805 $4,251,602 $4,251,602 GF increase
1102 No take Norman -CWFT rate
General Fund Tax Rate Required
"erred on"1 2,047,330 0.3642
" South Iredell FY14 275,000
Adj. for New Debt 163,000
438,000
Saleeby said that by the State statute, the tax could not go over fifteen cents, but several
departments would be over this if they had to maintain their own district or were stand alone. He
said that if Lake Norman ever decided to leave the county wide service district the tax rate would
be around eleven cents. Saleeby said the county wide fire district was created in 1987, but since
that time 51% of the fire tax was being received from a small peninsula in the southern end. He
said that in the spreadsheet, every department would have a non -voted tax district, but they would
stand alone. Saleeby said the School of Government had advised against abolishing the county
wide fire district, but the fire tax district board would be eliminated.
Chairman Johnson said he didn't see any type of alternative to the hybrid system.
Saleeby said the staff would work on the system and seek assistance from the tax office.
He said information would be shared at the 2014 Winter Planning Session.
RESCUE IN THE SOUTHERN END: Chairman Johnson gave the following direction to
Mr. Saleeby: Johnson said, "I think we should re -approach Mooresville Rescue and ask them what
role they desire in rescue services in south Iredell. If this is limited to ambulance service, then we
are willing to accommodate that, and we'll find a way for their ambulance service to fit into David
Cloer's operation. We will be as accommodating as we can. In exchange for that, we expect some
answer as far as to the dispensation of the existing equipment that is in their possession right now.
If they are unwilling to talk, and depending upon the report back from Mr. Saleeby, if there is no
answer, it will be my recommendation that the funding cease immediately."
All board members were in consensus with Mr. Johnson's statement.
Fire Marshal Cloer mentioned that not all VFDs needed to be heavy rescue. He said one
VFD in an area with heavy rescue was enough.
Chairman Johnson said it was understood that there was a significant cost to go from
medium to heavy rescue. Johnson said that he did not have any problems with a fire department
going to medium, but there should be a limit to heavy rescue. He said there should be a clear
definition of what was classified as light, medium, and heavy rescue, and then a cost could be
determined for each type.
Cy 71u1DoW.1
13
Joining the commissioners for this discussion were Sheriffs Chief Deputy Rick Dowdle,
Captain Mike Phillips, and Crime Lab Director Misty Icard.
Phillips said a five year business plan had been created, and it was hoped his office would
not have to use as much in seized funds to fund the crime lab in the future.
The business plan is as follows
FICA
Convalescent,Crime Lab
13,375
13,776
16,484
18,058
19,643
FY13 FY 14 FY15
FY16
FY17
FY18
FY19
Expenditures
23,531
23,717
25,891
27,166
26,450
28,524
44,2641
44,818
Salaries - 4 employees
58,203
65,305
72,701
75,069
)ther Insurance - 5% yr. increase
Full Time (2)
136,634 136,494 140,589
$144,806
$149,151
$153,625
$158,234
Part -Time (2)
35,946 38,340 39,490
$40,675
$41,895
$43,152
$44,447
Additional Full Time (1) to be added in FY35 on
3282
344E
Liability, Bond
1,500
1,500
Governor's Highway Safety Grant (100/50/25/0)
2067
30,000
45,000
60.000
60.000
FICA
13,202
13,375
13,776
16,484
18,058
19,643
20,095
Retirement & 401K
Health, Life, Wellness(5%/yr increase)
16,081
14,981
16,543
14,900
17,039
15,645
21,187
20,532
23,531
23,717
25,891
27,166
26,450
28,524
44,2641
44,818
46,460
58,203
65,305
72,701
75,069
)ther Insurance - 5% yr. increase
8,582
8,839
ASCLD/Lab Annual Accreditation Fee
3,000
3,000
3,000
Workers Comp
1,800
1,800
1890
2481
2865
3282
344E
Liability, Bond
1,500
1,500
1575
2067
2387
2735
287:
3,300 F
3,300
3,465
4,547
5,252
6,017
6,318
Ither Costs
716
738
760
Microscope Maintenance (3% annual increase)
450
450
464
Uniforms
Vehicles (2) (FY17 and beyond from reserve)
4,800
4,800
7,200
7,200
7,200
7,200
7,200
-Y35 add additional vehicle w/ employee and
1
1
I
1
I
61,545
64,301
eplace 2 existing in FY35 and FY16)
66,973
69,942
60.000
30.000
IR.nnn
taAnn
aR Ann
tai Employee Cost
Supplies
Departmental Supplies
Contracted Services
3,5501
5,500
5,775
6,064
6,367
6,685
7,020
AFIS Maintenace Fee (3% annual increase)
8,009
8,009
8,249
8,497
8,752
9,014
9,285
FA Maintenance Fee (3% annual increase)
7,625
7,854
8,089
8,332
8,582
8,839
ASCLD/Lab Annual Accreditation Fee
3,000
3,000
3,000
3,000
3,000
3,000
FT -IR Maintenance (3% annual increase)
6,100
6,100
6,283
6,471
6,666
6,866
7,072
GC/MS Maintenance (3% annual increase)
17,000
17,000
35,020
36,071
37,153
38,267
39,415
Balance Maintenance (3% annual increase)
525
525
675
695
716
738
760
Microscope Maintenance (3% annual increase)
450
450
464
477
492
506
522
Weight Certifications
1,000
1,050
32,084 1
42,709
61,545
64,301
65,110
66,973
69,942
14
Laboratory Equipment
4,657
2,000
2,000
2,000
2,000
2,000
2,000
2,000
Reference Books
1,500
1,500
1,500
1,500
1,500
1,500
1,500
Training and Development
4,657
15,500
25,000
25,750
21,000
21,630
22,279
3% annual increase
>99,000 for new GC/MS)
Operating Costs
34,000
34,000
34,000
34,000
3uilding Maintenance and Repairs
8,871 5,000
5,000
All Utility Costs (5%increase)
10,555
10,555
11,083
11,637
12,219
12,830
13,472
Telephone $18 mo. x 7 (landlines)
1,512
1,512
1,512
1,512
1,512
1,512
1,512
Cell Phone
3,790
3,790
5,690
5,690
5,690
5,690
5,690
Fax Machine $18 are.
215
215
215
215
215
215
215
Copy Machine $16 me
192
192
192
192
192
192
192
Lexmark Printer $15 me
280
180
180
ISO
180
180
Fuel Costs (5% annual increase)
6,290
6,493
10,226
10,738
11,275
11,838
12,430
Vehicle- Routine Maintenance
1,500
1,500
2,200
2,200
2,200
2,200
2,200
Vehicle Tires
250
250
375
375
375
375
375
Vehicle Insurance ($400 x 2 until FY15, then x3) -
$50,000
5%annual !no
800
800
1.260
1.323
1.3A9
1 aSq
i cao
3epreciable Assets
Major Equipment (from reserve) (FY15 + additional
>99,000 for new GC/MS)
133,000
34,000
34,000
34,000
34,000
3uilding Maintenance and Repairs
8,871 5,000
5,000
5,000
5,000
5,000
5,000
(otal Expenditures
327,710 347,948
587,583
512,915
,528,074
562,324
577,523
tevenues
)RUGS - 1300 cases @ $600 statutory rate x 20-
!5% collection rate
$101,178 $156,000
$163,800
$171,600
$179,400
$187,200
$195,000
(Est. 1-2 year lag time)
d.COHOL- 1000 cases @ $600 x 50% until FY15,
hen 2000 cases w/ new employee
$48,000
$600,000
$606,000
$612,060
$618,181
$624,362
(Est 90 day lag time)
,DMI N ISTRAT'IVE FEES for Current Customers
$30,000
$30,000
$30,000
$30,000
$30,000
,DMINISTRATIVE FEES for Prospective Customers
$50,000
$50,000
$50,000
$50,000
$50,000
PMENT GRANTS I $45,000 $45,000 $45,000 $45,000 $45,000 $45,000
Commissioner Griffith asked when the lab was created.
Dowdle said 2009.
Griffith asked how the representatives could present a budget with a projected 1,250%
increase in revenues for one year.
Dowdle said the crime lab personnel "had been backed into a corner to come up with a
projection." He said it was unknown as to how much money would be paid by the judicial system.
Griffith said the maximum revenue had been projected for every single alcohol case.
Captain Phillips said the projection showed $600 at 50%. He said it was being estimated
that the lab would collect 50% on the $600.00, or on each case.
Commissioner Robertson asked how much it cost to perform an alcohol test.
Icard said it was difficult to determine a cost. She said expenditures could be divided by
how many cases were performed in a year's time. Icard said the costs were primarily in the bottles
and gases.
Robertson said the operational costs did not amount to much. He said the expenses were
in capital and labor.
15
Phillips said the Highway Patrol had asked the crime lab to perform its tests.
Commissioner Boone asked how many North Carolina counties or agencies had their own
crime labs.
Icard said the Wilmington Police Department, New Hanover County, CCBI in Charlotte,
and Pitt County. She said Durham County was in the process.
Boone said hard, concrete proof was needed to show the lab expedited court cases. He
mentioned that from on-line statistics, Iredell seemed to have more backlogged court cases than
many other counties.
Icard said at the present time, only the State tested blood samples.
Boone asked if hospitals sent their samples to the State Crime Lab.
Icard said the suspect was transported to the hospital for the blood to be drawn and the
officer mailed the sample to the State. She said it took two years to receive the results from the
State. Icard said many DWI cases were dropped due to this situation.
Boone asked about drug testing.
Icard said the lab could test for any controlled substance. She said the lab also performed
latent print testing.
Boone said only a few crimes were solved by fingerprints.
Commissioner Boone asked why it took three or four employees to conduct the tests.
Icard said each employee had to be certified, and she was certified in forensic drug
chemistry. Icard said a different person, not the individual that initially conducted the test, had to
review each case.
Boone asked why the lab had an assigned vehicle.
Icard said the employees were sworn deputies, and they responded to clandestine
laboratories.
Boone shared concerns about the lab conducting tests for out -of -county agencies,
especially due to the uncertainty of being paid. He mentioned a problem of not collecting upfront
and suggested that perhaps invoicing with a 30 -day billing could occur. Boone asked if any
reimbursement came from the federal cases.
Icard said, "Not that I'm aware of."
Boone asked why the county was doing work for the federal government.
Icard said there were only a few cases, and these were usually related to Iredell County.
Boone expressed concerns about the federal and out -of -county agency tests.
Commissioner Robertson asked if the State charged for the tests.
Dowdle said the State's payment would be through restitution.
Robertson said it was understood the only reason the tests were not being sent to the State
lab was due to the long wait time for the results.
Dowdle said there could be a two or three year wait time for a case.
Robertson asked if the other counties could be charged an upfront fee.
16
Phillips said there was an administrative fee that would be charged. He said the statute
indicated the fee awarded by the court upon conviction could be paid to the crime lab that did the
analysis. Phillips said every county would eventually be told about the administrative fee.
Boone said it was understood the lab had three employees.
Icard said yes, but not all three could do blood chemistry tests. She said two could perform
these tests and the third individual did the latent prints and crime scenes.
Commissioner Griffith said the crime lab got off to the wrong start when it was first
presented to the board as being self-supporting. She said the department had two full-time
employees and seven telephone lines.
Phillips said the Governor's Crime Commission had offered the department a grant to hire
someone to perform drug tests. He said board approval had not been requested, but the position
was added into the budget to show the funds were available.
Griffith asked how long the person's salary would be paid by the State.
Phillips said three years, and the county would have to agree to keep the person on staff for
one more year.
Chairman Johnson asked how many counties had made a commitment to use the crime lab.
Icard said each analyst could perform 1,000 cases a year.
Johnson asked how many law enforcement agencies would use the lab.
Icard said there were no commitments in writing.
Commissioner Boone said he would like to have hard evidence that showed the cases were
being expedited more rapidly in Iredell County.
Chairman Johnson said the business plan indicated a net loss of $98,948.
Commissioner Boone again mentioned his concern about the work for out -of -county
agencies, and if this occurred, an upfront charge should be paid. He also mentioned a concern
about the vehicle supplied to the lab.
Commissioner Robertson suggested that between now and the Winter Planning Session
that the crime lab personnel have some numbers on how many alcohol tests had been conducted.
Chairman Johnson said, "You are going to live or die by your own numbers. If that number
is not $98,948 as the net loss by the end of this year, I hate to say it like this, but we don't have
anything else to talk about."
dollars.
Griffith said she felt the deficit, since the crime lab's inception, would be close to a million
Dowdle said it would be a terrible discredit to the citizens to abolish the crime lab.
Chairman Johnson said, "You're going to have to prove to me that your business plan is
sound by coming back and having no more than a net loss of $98,948.00, and if not, we are done."
CAPITAL PROJECT UPDATES
Iredell County Jail: Joining the board to discuss a new jail were Dan Mace and Todd
Davis from Moseley Architects, along with Captain Bert Connelly, and Chief Deputy Rick
Dowdle.
Mr. Davis reviewed a detention needs assessment and then presented the following three
options in regards to a new detention center.
17
Option A is as follows:
MOSELEYAI2CHITECTS
A PROFESSIONAL CORPORATION
Client: Iredell County, NC Date: November 5, 2013
Project Name: Iredell County Jail Expansion OPTION A Computed By: DRM
Description: 384 new Jail beds (8 -48 bed housing units) Checked By: DRM
Project# New Jail "core" space for approx. 1000 Sheet Number: 1 of 1
Item
No.
Description
Area
Unit
Unit Cost
Total Cost
Construction Costs
1
New Jail Construction - "Conditioned walkable square feet'
86,780
SF
$215.00
$18,657,700.00
2
New Jail Construction - Vehicle Sall port & Recreation Yardi
5,130
SF
$175.00
$897,750.00
3
Site Development
N/A
SF
lump sum est.
$1,000,000.00
4
Construction / Design Contingency
N/A
SF
5.00%
$1,027,772.50
5
Cost Escalation Contingency - 12 months
5.00%
$1,079,161.13
Subtotal
$22,662,383.63
Estimated Construction Cost
91,910
SF
$246.57
$22,662,383.63
Project Costs
1
Fixtures. Furnishings & Equipment FF&E of finished space)
N/A
N/A
5.00%
$1,133,119.18
2
Site and Construction Testing
N/A
N/A
0.50%1
$113,311.92
3
Misc. Fees
N/A
N/A
8.00%
$1,812,990.69
4
Document printing cost estimate
N/A
N/A
lump sum est.
$25,000.00
5
Operations and Transition Services
N/A
N/A
0.50%
$113,311.92
Subtotal
$3,197,733.71
TOTAL ESTIMATED PROJECT BUDGET
$25,860,117.33
6
Full time construction on-site management (optional)
lump sum est.
$350,000.00
Note: Housing units comprised of cells sized for
double occupancy: 2) - "mezzanine" style floors
on top of first floor "core" spaces
Option B is as follows:
18
MQSELEYARCHITECTS
A PROFESSIONAL CORPORATION
Client: Iredell County, NC Date: November 5, 2013
Project Name: Iredell County Jail Expansion OPTION B Computed By: DRM
Description: 384 new Jail beds (8 - 48 bed housing units) Checked By: DRM
Project# Core space for 1000 -with EOC1911 center Sheet Number. 1 of 1
Item
No.
Description
Area
Unit
Unit Cost
Total Cost
Construction Costs
1
New Jail Construction - "Conditioned walkable square feet"
86,780
SF
$215.00
$18,657,700.00
2
New Jail Construction - Vehicle Sall ort & Recreation Yyarcdh
5,130
SF
$175.00
$897,750.00
3
New Construction - ECC and E911 Facility connected
11,000
SF
$200.00
$2,200,000.00
4
Site Development
N/A
SF
lump sum est.
$1,000,000.00
5
Construction / Design Contingency
N/A
SF
5.00%
$1,137,772.50
6
Cost Escalation Contingency - 12 months
5.00%
$1,194,661.13
Subtotal
$25,087,883.63
Estimated Construction Cost
102,910
SF
$243.78
$26,087,883.63
Project Costs
1
Fixtures. Furnishings & Equipment FF&E of finished space)
N/A
N/A
1 5.00%
$1,254,394.18
2
Site and Construction Testing
NIA
N/A
0.50%
$125,439.42
3
Misc. Fees
NIA
N/A
8.00%
$2,007,030.69
4
Document printing cost estimate
N/A
N/A
lump sum est.
$30,000.00
5
Operations and Transition Services
NIA
NIA
0.50%
$125,439.42
Subtotal
$3,642,303.71
TOTAL ESTIMATED PROJECT BUDGET
$28,630,187.33
6
Full time construction on-site management (optional)
lump sum est.
$350,000.00
Note: Housingunits comprised of cells sized for
double occupancy: (2) - "mezzanine" s Is floors
Ion top of first floor "core" spaces
Option C is as follows:
19
M®SELEYARCHITECTS
A PROFESSIONAL CORPORATION
Client: Iredell County, NC Date: September 28, 2012
Project Name: Iredell County Jail Expansion OPTION C Computed By: DRM
Description: 576 new Jail beds -12 - 48 bed housing units Checked By: DRM
Project# New Jail "core" space for approx. 1000 Sheet Number. 1 of 1
Item
No.
Description
Area
Unit
Unit Cost
Total Cost
Construction Costs
1
New Jail Construction - "Conditioned walkable square feet"
122,758
SF
$215.00
$26,392,970.00
2
New Jail Construction - Vehicle Sall ort & Recreation Yard
6,610
SF
$175.00
$1,156,750.00
3
Existing 1979s is I building demolished
N/A
N/A
lump
sum est.
$250,000.00
4
Site Development
N/A
SF
lump
sum est.
$1,500,000.00
5
Construction / Design Contingency
N/A
SF
5.00%
$1,464,986.00
6
Cost Escalation Contingency - 12 months
5.00%
$1,538,235.30
Subtotal
$32,302,941.30
Estimated Construction Cost
129,368
SF
$249.70
$32,302,941.30
Project Costs
1
Fixtures. Furnishings & Equipment FF&E of finished space)
N/A
N/A
5.00%1
$1,615,147.07
2
ISRET and Construction Testing
N/A I
N/A
0.50%1
$161,514.71
3
Misc. Fees
N/A
N/A
8.00%
$2,584,235.30
4
Document printing cost estimate
N/A
N/A
lump
sum est.
$30,000.00
5
Operations and Transition Services
N/A
N/A
0.50%
$161,514.71
Subtotal
$4,562,411.78
TOTAL ESTIMATED PROJECT BUDGET
$36,855,353.08
6
Full time construction on-site management (optional)
lump
sum est.
$350,000.00
Note: Housing units comprised of cells sized for
double occupancy: 2) - "mezzanine" style floors
on top of first floor "core" spaces
Commissioner Robertson asked if the jail would be a "bare bones" facility.
Mace said the State and Federal codes would be met, but the facility would not be fancy.
He said there would be enough space downtown for all three options.
Communications Director David Martin asked if there would be a place to locate the tower.
Davis and Mace said the tower placement was not researched.
Dowdle suggested placing the tower on top of the new jail.
County Manager Smith said there were height limitations for downtown Statesville. He
mentioned there might be a problem with relocating the tower.
Dowdle asked if a different type of antennae could be used -- one that didn't need a tower.
Martin said the tower was microwaving to all the other sites. He said a path analysis would
have to occur.
ADJOURNMENT: The meeting adjourned at 4:56 PM.
Approved:
Clerk to the Board
20